Saltfleetby Gas Field – Competent Persons Report

By

Regulatory News | 05 Mar, 2020

Updated : 07:30

RNS Number : 0595F
Angus Energy PLC
05 March 2020
 

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF THE MARKET ABUSE REGULATION (EU No. 596/2014) ("MAR"). THIS INSIDE INFORMATION IS NOW CONSIDERED TO BE IN THE PUBLIC DOMAIN.

 

7.30 am 5 March 2020

 

Angus Energy Plc

("Angus Energy", "Angus" or the "Company")

Saltfleetby Gas Field - Competent Persons Report

 

Angus Energy plc (AIM: ANGS) is pleased to announce the completion by Oilfield International, an independent energy consultancy, of a Competent Persons Report on the Saltfleetby Gas Field in PEDL005, in which Field Angus Energy has an interest of 51%.  All figures that follow reflect this shareholding and are thus the net reserves, resources or present value that is attributable solely to Angus shareholders.

The full report is available on the Company website under Presentations at the following link http://www.angusenergy.co.uk/media/presentations/  In this RNS we set out Oilfield International's view of the high, mid and low cases that are set out for both reserves (3P, 2P, 1P), contingent resources (3C, 2C, 1C) and net present values as set out in tables below. 

Focusing on the mean sales gas reserves, approximately equal to the 2P case, these are estimated by Oilfield International at 16 billion cubic feet (BCF). Also forming part of mean reserves are 97,000 barrels of condensate. The total cash flow after costs but before taxes of these reserves is approximately £50 million at prices derived from the gas forward curve from ICE exchange and an average forward condensate price of $42/bbl. 

Oilfield International has also assigned mean contingent resources of 10 BCF.

The report envisages capital expenditure to Angus of £1.5 million (mean estimate) to bring the gas on stream in 2020 and to drill a horizontal side-track to well No. 5 during H1 2021, the latter to accelerate recovery. The Board does not anticipate any other capital expenditure to capture and monetise these identified reserves. The Board may however consider further expenditure from 2022 onward to monetise the contingent resources.

The report reports the net present value of the above reserves, but not the contingent resources, which it defines as the gas and condensate sales revenue minus the grid connection costs, capital expenditure, operating expenditure, taxation and abandonment cost, and adjusted for the time value of money.  The resulting mean value of the reserves to Angus shareholders, which is also the central case, is just over £25 million, with a high case of £35 million and a low case of £16.7 million.

In terms of the price per issued Angus share these low, mid and high NPV cases are therefore estimated by the Company to be worth respectively 2.9 pence, 4.4 pence and 6.1 pence per share.

 

 

 

 

George Lucan, Managing Director, writes "This is clearly a gem of an asset and a just reward to loyal shareholders.  We look forward to converting these reserves into clear cash and positive cashflows whilst keeping open the possibility of further substantial upside from the contingent resources.  The exercise has been immensely useful for Angus management in identifying opportunities within the field as well as planning for connection and long-term operation.  We are very grateful to Oilfield International for their hard work."

 

 

Technical Sign off

Andrew Hollis, the Technical Director of the Company, who has over 40 years of relevant experience in the oil and gas industry, has approved the information contained in this announcement. Mr Hollis is a Fellow of the Geological Society and member of the Society of Petroleum Engineers.

END.

Enquiries:

Angus Energy Plc

www.angusenergy.co.uk

George Lucan

Tel: +44 (0) 208 899 6380





Beaumont Cornish (Nomad)

www.beaumontcornish.com

James Biddle/ Roland Cornish

Tel: +44 (0) 207 628 3396



WH Ireland Limited (Broker)


Katy Mitchell/ Harry Ansell

Tel: +44 (0) 113 394 6600



Flagstaff PR/IR

angus@flagstaffcomms.com

Tim Thompson

Tel: +44 (0) 207 129 1474

Fergus Mellon


 

Notes

About Angus Energy plc. Angus Energy plc. is a UK AIM quoted independent onshore oil and gas production and development company focused on leveraging its expertise to advance its portfolio of UK assets as well as acquire, manage and monetise select projects. Angus Energy majority owns and operates conventional oil and gas production fields at Saltfleetby (PEDL005) Brockham (PL 235) and Lidsey (PL 241) and has a 25% interest in the Balcombe Licence (PEDL244) and a 12.5% interest in the PEDL143 Licence (A24 Prospect).


 

Table 1‑1 Sales Gas Reserves: Gross and Net Attributable to AEWB

Saltfleetby Field

Gross

Net Attributable to AEWB

Operator

Sales Gas Reserves

1P

2P

3P

Mean

1P

2P

3P

Mean



BCF

BCF

BCF

BCF

BCF

BCF

BCF

BCF












Main Field Westphalian Reservoir

18

32

55

32

9

16

28

16

AEWB

Table1‑2 Condensate Liquids Reserves: Gross and Net Attributable to AEWB

Saltfleetby Field

Gross

Net Attributable to AEWB

Operator

Condensate Liquids Reserves

1P

2P

3P

Mean

1P

2P

3P

Mean



M STB

M STB

M STB

M STB

M STB

M STB

M STB

M STB












Main Field Westphalian Reservoir

107

190

330

188

55

97

168

96

AEWB

 

Effective Date: 28th February 2020  Source: Oilfield International

Table1‑3 Sales Gas Contingent Resources: Gross and Net Attributable to AEWB

Saltfleetby Field

Gross

Net Attributable to AEWB

Operator

Sales Gas Contingent Resources

1C

2C

3C

Mean

1C

2C

3C

Mean

 

 

BCF

BCF

BCF

BCF

BCF

BCF

BCF

BCF

 

 

 

 

 

 

 

 

 

 

 

Main Field Namurian Reservoir

0

2

4

2

0

1

2

1

AEWB

Southern Satellite Westphalian Reservoir

12

18

26

18

6

9

13

9

AEWB

 

 

 

 

 

 

 

 

 

 

Total Remaining Recoverable Gas

12

20

30

20

6

10

15

10

 

 

Effective Date: 28th February 2020

 

Source: Oilfield International 

 

Table 1‑4 Post-Tax NPV10 of Reserves discounted to Jan 1st 2020: Net Attributable to AEWB

After Tax NPV10 Attributable to AEWB

1P

2P

3P

£m MOD

£m MOD

£m MOD

 

 

 

£16.7

£25.2

£34.9

MOD: money of the day

 

Effective Date: 28th February 2020

 

Source: Oilfield International

Technical Glossary

ADR

Abandonment, Decommissioning and Reclamation Expenditure

bbl

Barrels

/bbl

per barrel

Bscf or Bcf

Billion standard cubic feet

bcpd

Barrels of condensate per day

bbl/d

Barrels of oil per day

blpd

Barrels of liquid per day

bpd

Barrels per day

boe

Barrels of oil equivalent @ xxx MCF/bbl

boepd

Barrels of oil equivalent per day @ xxx MCF/bbl

bopd

Barrels oil per day

bwpd

Barrels of water per day

bwpd

Barrels water per day

C$,CAD$, CDN$

Canadian Dollar

CAPEX

Capital Expenditure

E&A

Exploration & Appraisal

E&P

Exploration and Production

EBIT

Earnings before Interest and Tax

EBITDA

Earnings before interest, tax, depreciation and amortisation

EI

Entitlement Interest

EIA

Environmental Impact Assessment

EMV

Expected Monetary Value

EOR

Enhanced Oil Recovery

EUR

Estimated Ultimate Recovery

FDP

Field Development Plan

G&A

General and Administrative costs

GIIP

Gas initially in place

GOR

Gas Oil Ratio

HSE

Health, Safety and Environment

HSSE-SR

Health, Safety, Security, Environment and Social Responsibility

IRR

Internal Rate of Return

km

Kilometres

km2

Square kilometres

LoF

Life of Field

m

Metres

$m

Million US dollars

M

Thousand, especially of volume

m3

Cubic metres

Mcf or Mscf

Thousand standard cubic feet

MMcf or MMscf

Million standard cubic feet

m3d

Cubic metres per day

Mean

Arithmetic average of a set of numbers

Median

Middle value in a set of values

Mm3

Thousand Cubic metres

Mm3d

Thousand Cubic metres per day

MM

Million (especially of volume and energy)

MMbbl

Millions of barrels

MMBTU

Millions of British Thermal Units

Mode

Value that exists most frequently in a set of values = most likely

Mscfd

Thousand standard cubic feet per day

MMscfd

Million standard cubic feet per day

NGL

Natural Gas Liquids

NPV

Net Present Value

OCM

Operating Committee Meeting

OPEX

Operating Expenditure

p.a.

Per annum

P&A

Plugged and Abandoned

PDP

Proved Developed Producing

PUD

Proved Undeveloped

PVT

Pressure volume temperature

P10

10% Probability

P50

50% Probability

P90

90% Probability

Rf

Recovery factor

Sales Gas

Gas that satisfies all NationalGrid plc's quality and safety specifications and so can be transported through the National Gas Grid to domestic and industrial consumers. Refer also note 6.

scf or cf

Standard Cubic Feet

scfd or cfd

Standard Cubic Feet per day

scf/ton

Standard cubic foot per ton

SEC

Securities and Exchange Commission

SPE

Society of Petroleum Engineers

SPE PRMS 2018

Guidelines for categorising and valuing petroleum resources

SPEE

Society of Petroleum Evaluation Engineers

STB or stb

Stock tank barrel

STOIIP

Stock tank oil initially in place

T

Tonnes

TD

Total Depth

Te

Tonnes equivalent

Tscf or Tcf

Trillion standard cubic feet

TCM

Technical Committee Meeting

Tpd

Tonnes per day

US$

United States Dollar

WI

Working Interest

1H20

First half (6 months) of 2020 (example of date)

2Q20

Second quarter (3 months) of 2020 (example of date)

2D

Two dimensional

3D

Three dimensional

4D

Four dimensional

1P

Proved Reserves

2P

Proved plus Probable Reserves

3P

Proved plus Probable plus Possible Reserves

Contingent Resources

 

those quantities of gas and liquids estimated, as of a given date, to be potentially recoverable from known accumulations by application of development projects but
which are not currently considered to be commercially recoverable due to one or more contingencies.

1C

denotes a low estimate of contingent resources

2C

denotes the most likely estimate of contingent resources.

3C

denotes a high estimate of contingent resources

%

Percentage

 

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
DRLFFFLFVDISIII

Last news