Interim Results

By

Regulatory News | 23 Mar, 2020

Updated : 07:05

RNS Number : 1241H
Barkby Group PLC (The)
23 March 2020
 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014.

 

23 March 2020

The Barkby Group PLC

("Barkby" or the "Company")

 

Interim Results for the seven months ended 31 December 2019

 

The Barkby Group PLC (AIM:BARK), the diversified business group, announces its unaudited interim results for the seven months ended 31 December 2019.

 

Charles Dickson, Executive Chairman of the Barkby Group, commented:

 

"2019 was a year of operational improvements for Barkby and since the acquisition of the Dickson Controlled Entities in January 2020, Barkby has benefited from becoming a significantly larger and more diverse group of businesses."

 

"Our Commercial Property Development business is by far the largest contributor to the Group's profitability so whilst we are undoubtedly seeing our hospitality businesses impacted by the current COVID-19 pandemic, the Board expects the impact of this on the Group's full year earnings to be largely mitigated by the resilience of our Commercial Property Development business. Our business is well positioned financially and despite the current uncertainty, we look forward to the future with confidence."

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to announce the interim results for The Barkby Group PLC for the seven months ended 31 December 2019. The period under review included the start of a transformational process for the Group whereby we announced the proposed acquisition of the Dickson Controlled Entities and the intention to list on AIM. This process completed after the period end on 7 January 2020 and therefore these results only reflect the financial performance of Barkby Pubs and Centurian Automotive for the seven months to 31 December 2019.

 

Operations

 

Barkby Pubs faced a number of headwinds over the period associated with the uncertainty posed by the general election and Brexit, in addition to the usually quieter October and November period. However, December was a strong month for the pubs and as a result, the pubs ended the period marginally behind management expectations. Our focus was on implementing a number of changes across the pub business with the aim of maximising the profitability of all our units and scaling the business.

 

Centurian Automotive traded in line with management expectations and remained focused on its strategy of destocking. Centurian's stock is now down to approximately 80 cars and the business is seeing increasing online trade while executing its strategy of carrying less inventory at a higher gross margin.

 

Earnings


The period saw strong trading with Revenues of £7,640,189 (£1,820,439 for the 6 months to December 2018), a significant jump as the Group continued to grow and scale. The increase can be attributed to the acquisition of Centurian Automotive Ltd in February 2019 and the addition of three new pubs.

 

The unaudited loss for the period of £448,530 is in part attributable to legal and due diligence costs of the reverse takeover of the Dickson Controlled Entities mentioned previously, which amounted to £211,000 as at 31 December 2019, in addition to £250,000 of other restructuring costs that were incurred in this period. Excluding these exceptional costs, the Group would have made a small profit.

 

Acquisitions

 

On 19 December 2019, Barkby announced that it had entered into conditional agreements to acquire the Dickson Controlled Entities (the "Acquisitions") for a total aggregate consideration of £30.6 million. The Board believed that the Acquisitions presented shareholders with a low risk investment with significant capital growth potential and would allow for significantly accelerated growth for all businesses in the Group.

 

The Acquisitions completed on 7 January 2020 and the Enlarged Group is a diversified group of high growth, high quality businesses run by an entrepreneurial and experienced management team. The existing wholly owned businesses within Barkby include; Commercial Property Development division and our Consumer and Hospitality division (comprising Barkby Pubs, Workshop Coffee and Centurian Automotive).

 

People

 

I am delighted that Jonathan Warburton and Matt Wood have joined the Board as Non-Executive Directors. Both possess significant experience and will be invaluable members of our Board as we expand the business. I would also like to take this opportunity to welcome both our incoming Chief Financial Officer, Doug Benzie, who joins Barkby on 24th March 2020 from Pure, the London based, healthy fast food chain, where he was Finance Director for nearly three years, and Rupert Bagnall who recently joined Barkby Hospitality as Operations Director.

 

Current Trading and Outlook

 

Having acquired the Dickson Controlled Entities in January 2020, the Group's results for the full year will include contributions from Commercial Property Development, Barkby Hospitality (comprising Barkby Pubs and Workshop Coffee) and Centurian Automotive. Commercial Property Development is the largest contributor to the Group's profitability, and the Board's current assessment is that Commercial Property Development will continue to trade in line with expectations, despite COVID-19 headwinds. 

 

Commercial Property Development Division

 

I am pleased to report that Commercial Property Development continues to trade in line with budget and management expectations. Our development at Hastings, which is anchored by Aldi Stores, Greggs and Costa Coffee, is scheduled to complete towards the end of April 2020. This will trigger completion by Hastings Borough Council and result in net cash receipt to The Group of approximately £2.2m.  We also expect to contract to sell our scheme at Saffron Walden prior to 30 June 2020.

 

Consumer and Hospitality Division

 

Until mid-March, Workshop Coffee continued to trade in line with management expectations, albeit with some minor impact on earnings expected due to COVID-19. Following the Government's announcement on 20th March, our retail stores have now closed and we are not expecting them to reopen before our financial year end. Encouragingly, our online store is trading at record levels and we also expect our B2B roasting division to continue trading over the next quarter, albeit at a much lower level than normal. Due to various Government interventions announced over the last 10 days on taxation deferral, payroll subsidies, business rates relief and small retail grants, we do not expect there to be a material cash impact to Workshop nor do we expect this to impact the Group's full year earnings materially due to the fact that Workshop only recently began making a contribution to Group earnings.

 

Since 12 March 2020, trade at Barkby's five pubs has been impacted by the ongoing COVID-19 pandemic and as of 20 March 2020 all of our pub premises have been closed. Prior to closing our doors, trading was marginally behind expectations due to the delay in the acquisition of The Star Inn at Sparsholt. The aforementioned Government interventions to mitigate some of the impact of COVID-19 on our pub business means that the pubs earnings for the full year will be significantly lower, but we do not expect the shutdown to materially impact Group cash. We will, however, miss out on 14 traditionally strong weeks of positive earnings contribution.  We are using this period of shut down to refurbish the Rose & Crown so that it can re-open as a stronger business when COVID-19 trading restrictions are lifted.   

 

Centurian Automotive continues to trade in line with management expectations and we have stepped up the development of our online presence. We are seeing strong demand for our vehicles and we believe the COVID-19 impact will be minimal due to the nature of the business, which requires limited face-to-face interaction.

 

Life Sciences

 

Our Life Sciences investment, Vivoplex, continues to make excellent progress.  On 3 March 2020, the Group announced it had signed exclusive, non-binding heads of terms to acquire the intellectual property of Cambridge Sound Technologies and associated parties, a privately-owned developer of advanced sleep technology products, which has received significant interest from global retailers and distributers. The documentation for completing this acquisition continues to progress well and we hope to announce completion shortly.  This is evidence of the momentum in the business and proof that there is no shortage of opportunities for the Group.   

 

Investments

 

Transcend Packaging Ltd

 

Under the agreement with Transcend Packaging Ltd, which completed on the 7 January 2020, the Group had the ability to advance up to £3.5m under a convertible loan note ('CLN').  Since 7 January 2020, the Group has advanced £250,000 to Transcend Packaging Ltd under the CLN in addition to £250,000 advanced in October 2019 to Transcend Packaging Ltd prior to the CLN completing. 

 

Summary

 

The Group continues to deliver on its strategy to invest in exciting businesses with the ability to disrupt.  I want to take this opportunity to reassure shareholders that we are well positioned financially. Our property development business is the largest contributor to Group profitability, and this business remains resilient and cash generative. Whilst UK trading conditions are expected to remain challenging due to the impact of COVID-19, especially for Barkby Pubs and Workshop Coffee, which are expected to be impacted, the Board are very confident that the diversified nature of the Group's activities mean the Group is well placed to face the current crisis. However, these are uncertain and unprecedented times, and the Board now prudently expects EBITDA to be around £3.5m for FY20. 

 

Due to the impact of COVID-19 on Group earnings and to preserve the Group's cash position, the Executive Directors will take an immediate 40% pay cut and our Non-Executive Directors have agreed to take a 100% pay cut. These measures will be reviewed in July 2020. The Directors have considered the Group's cash position in the event of a prolonged disruption to the economy resulting from COVID-19 and are confident that the Group can maintain sufficient working capital headroom into the foreseeable future.

 

We would like to thank all our shareholders for their continued support. It is an exciting time for The Barkby Group and we look forward to delivering on the Group's potential. We believe there will be many opportunities for the Group in the latter stages of 2020 and look forward to updating our stakeholders on progress later in the year.

 

 

Charles Dickson

Chairman

 

23 March 2020

 

 

Enquiries:                                   

 

The Barkby Group PLC

 

Charles Dickson, Executive Chairman

Douglas Benzie, Chief Financial Officer

 

 

FinnCap (Corporate Adviser and Broker)

+44 (0) 20 7220 0500

Carl Holmes/Simon Hicks

 

 

Camarco (Financial PR)

+44 (0) 20 3757 4994

Jennifer Renwick/Jake Thomas

 

 

 

THE BARKBY GROUP PLC

 

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Seven months ended 31 December 2019

 

 

 

 Seven months ended

 

Yr ended

 

 Six months ended

 

 

 

 

31-Dec-19

 

31-May-19

 

31-Dec-18

 

Note

 

Unaudited 

 

Audited

 

Unaudited 

 

 

 

   £

 

   £

 

   £

Turnover

 

 

      7,640,179

 

       6,286,413

 

       1,820,439

 

 

 

 

 

 

 

 

 

 

Administrative costs

 

 

 

 

 

 

 

 

Other administrative expenses

1/ 2

 

(8,088,709)

 

(6,292,186)

 

(1,838,319)

Finance/ Other income

 

 

 

 

81,000

 

-

 

 

 

 

 

 

 

 

 

 

Profit/ (loss) on ordinary activities before taxation

 

 

(448,530)

 

75,227

 

(17,880)

 

 

 

 

 

 

 

 

 

 

Tax on profit/ (loss) on ordinary activities

 

 

                    -  

 

                     -  

 

                     -  

 

 

 

 

 

 

 

 

 

 

Profit/ (loss) for the financial period from continuing operations

 

 

(448,530)

 

75,227

 

(17,880)

 

 

 

 

 

 

 

 

 

 

Profit from discontinued operation

 

 

-

 

-

 

                     -  

 

 

 

 

 

 

 

 

 

 

Profit/ (Loss) for the period attributable to owners of the parent

 

 

(448,530)

 

75,227

 

(17,880)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

(448,530)

 

75,227

 

(17,880)

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

(448,530)

 

75,227

 

(17,880)

 

 

 

 

 

 

 

 

 

 

Earnings/(loss) per ordinary share (pence)

 

 

 

 

 

 

 

 

From continuing and discontinued operations: Basic

3

 

(1.29)

 

0.22

 

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                               

 

THE BARKBY GROUP PLC

 

 UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

As at 31 December 2019

 

 

 

 

As at

 

As at

 

As at

 

 

 

 

31-Dec-19

 

31-May-19

 

31-Dec-18

 

 

Note

 

Unaudited

 

Audited

 

Unaudited

 

 

 

 

  £

 

  £

 

  £

 

FIXED ASSETS

 

 

 

 

 

 

 

 

Tangible assets

4

 

1,055,890

 

1,011,930

 

1,036,030

 

Available for sale financial assets

 

 

                      -  

 

 

 

                     -  

 

Intangible assets

 

 

1,073,761

 

1,073,761

 

918,550

 

 

 

 

 

 

 

 

 

 

 

 

 

2,129,651

 

2,085,691

 

1,954,580

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Other receivables

 

 

4,738,349

 

4,186,583

 

435,285

 

Cash at bank

 

 

(622,050)

 

12,082

 

36,674

 

 

 

 

4,116,299

 

4,198,665

 

471,959

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Trade and other payables

 

 

(4,867,253)

 

(4,423,150)

 

(709,956)

 

 

 

 

 

 

 

 

 

 

NET CURRENT ASSETS

 

 

(750,954)

 

(224,485)

 

(237,997)

 

 

 

 

 

 

 

 

 

 

LONG TERM LIABILITIES

5

 

(338,725)

 

(372,704)

 

(551,701)

 

 

 

 

 

 

 

 

 

 

NET ASSETS

 

 

1,039,972

 

1,488,502

 

1,164,883

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY

 

 

 

 

 

 

 

Share capital

6

 

139,142

 

139,142

 

125,228

 

Share premium account

 

 

6,347,414

 

6,347,414

 

6,591,878

 

Reconstruction reserve

 

 

 

 

 

 

 

 

Share-based payment reserve

 

 

 

 

 

 

 

 

Capital redemption reserve

 

 

3,077,503

 

3,077,503

 

3,077,503

 

Retained earnings

 

 

(8,524,087)

 

(8,075,557)

 

(8,629,726)

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

1,039,972

 

1,488,502

 

1,164,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THE BARKBY GROUP PLC

 

 UNAUDITED CONSOLIDATED CASH FLOW STATEMENT

 

Seven months ended 31 December 2019

 

 

All cashflows are from continuing operations.

 

 

 

 

Seven months to

 

Yr to

 

Six months to

 

 

 

31-Dec-19

 

31-May-19

 

31-Dec-18

 

 

 

Unaudited

 

Audited

 

Unaudited

 

 

 

£

 

£

 

£

 

 

 

 

 

 

 

 

 

Net cashflow used in operating activities 

 

(634,132)

 

(105,592)

 

(578,434)

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

             81,000

 

0

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents 

 

(634,132)

 

(24,592)

 

(578,434)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

12,082

 

36,674

 

615,108

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

(622,050)

 

12,082

 

36,674

 

 

 

 

 

 

 

 

 

 

 

 

THE BARKBY GROUP PLC

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Seven months ended 31 December 2019

 

 

 

 

Share capital

 

Share premium

 

Capital redemption reserve

 

Retained earnings

 

Total

 

 

 

£

 

£

 

£

 

£

 

£

 

At 31 December 2017

 

3,163,589

 

5,563,520

 

             702,167

 

(8,851,496)

 

577,780

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructure of Equity after purchase of Turf To Table

 

(3,024,447)

 

783,894

 

2,375,336

 

700,712

 

835,495

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for 17 months ended 31 May 2019

 

-

 

-

 

-

 

75,227

 

75,227

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 May 2019

 

139,142

 

6,347,414

 

         3,077,503

 

(8,075,557)

 

1,488,502

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for 7 months ended 31 Dec 2019

 

-

 

-

 

-

 

(448,530)

 

(448,530)

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 Dec 2019

 

139,142

 

6,347,414

 

3,077,503

 

(8,524,087)

 

1,039,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THE BARKBY GROUP PLC

 

Notes to the interim consolidated financial information

 

Seven months ended 31 December 2019

 

1.    GENERAL

 

These unaudited consolidated interim financial statements are for the seven months ended 31 December 2019.  They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements for the 17 month period ended 31 May 2019, which were prepared under International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU"). A number of new standards, amendments to existing standards and interpretations were effective from 1 January 2017.

 

The statutory accounts for the 17 month period ended 31 May 2019 have been filed with the Registrar of Companies. Those accounts have received an unqualified audit report and did not contain statements or matters to which the auditors drew attention under the Act.

 

The Directors are satisfied that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, these interim financial statements have been prepared on a going concern basis as the Directors are of the opinion that the Company has sufficient funds to meet their ongoing working capital and committed capital expenditure requirements

 

The interim financial information is unaudited, no dividend has been declared or paid in this interim period.

 

2.    ACCOUNTING POLICIES

 

The principal accounting policies and methods of computation have remained unchanged from those used in the preparation of the 2019 annual financial statements and are expected to be used for the June 2020 annual financial statements.

 

3.             LOSS/EARNINGS PER SHARE

 

 

 

Seven months to

 

Yr to

 

Six months to

 

 

 

31-Dec-19

 

31-May-19

 

31-Dec-18

 

 

 

Unaudited

 

Audited

 

Unaudited

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares in issue

 

34,768,263

 

34,768,263

 

30,551,847

 

 

 

     34,768,263

 

  34,768,263

 

37,947,751

 

 

 

 

 

 

 

 

 

Profit/(loss) after taxation (£)

 

 

 

 

 

 

 

From continuing operations

 

(448,530)

 

75,227

 

(17,880)

 

From discontinued operations

 

-

 

                   -  

 

                     -  

 

 

 

(448,530)

 

75,227

 

(17,880)

 

 

 

 

 

 

 

 

 

Basic earnings/(loss) Per Share (pence)

 

(1.29)

 

0.22

 

(0.06)

 

 

 

 

 

 

 

 

 

 

4.         FIXED ASSETS

 

 

 

Seven months to

 

Yr ended

 

Six months to

 

 

 

31-Dec-19

 

31-May-19

 

31-Dec-18

 

 

 

Unaudited

 

Audited

 

Unaudited

 

Tangible Assets

 

£

 

£

 

£

 

The Plough- Freehold

 

          671,866

 

          671,866

 

          671,866

 

Fixtures & Fittings

 

          169,168

 

          120,749

 

          206,731

 

Computer Equipment

 

          100,773

 

            52,527

 

            48,879

 

Kitchen Equipment

 

          114,083

 

          166,788

 

          108,554

 

 

 

 

 

 

 

 

 

Total tangible assets

 

      1,055,890

 

       1,011,930

 

       1,036,030

 

 

 

 

 

 

 

 

 

Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiary

 

      1,073,761

 

       1,073,761

 

          918,550

 

 

 

 

 

 

 

 

 

Total Fixed Assets

 

      2,129,651

 

       2,085,691

 

       1,954,580

 

 

 

 

 

 

 

 

 

 

 

 

5.           LONG TERM LIABILITIES

 

 

 

Seven months to

 

Yr ended

 

Six months to

 

 

 

31-Dec-19

 

31-May-19

 

31-Dec-18

 

 

 

Unaudited

 

Audited

 

Unaudited

 

 

 

£

 

£

 

£

 

 

 

 

 

 

 

 

 

Long Term Liabilities

 

 

 

 

 

 

 

Directors loans

 

 

 

0

 

(25,076)

 

Kitchen equipment leases

 

17,033

 

36,527

 

16,777

 

The Plough mortgage

 

321,692

 

336,177

 

 

 

Contingent investment

 

 

 

0

 

560,000

 

 

 

 

 

 

 

 

 

Total Long Term Liabilities

 

338,725

 

372,704

 

551,701

 

 

 

 

 

 

 

 

 

 

 

6.            SHARE CAPITAL

 

 

Issued and fully paid:

 

2019

2018

  2019

2018

 

No. of shares

No. of shares

  £

£

 

 

 

 

 

Ordinary shares of £0.0001 each

37,947,751

37,947,751

125,228

125,228

 

==================

==================

=============

==============

 

 

7.            COPIES OF INTERIM REPORT

 

Copies of the interim report are available to the public from the Company at 115B Innovation Drive, Milton Park, Abingdon, Oxfordshire, OX14 4RZ, during normal office hours, Saturdays and Sundays excepted, for 14 days from today and are available on the website at www.barkbygroup.com.

 

        

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR KKBBQBBKBDNB

Last news