March 2019 Appendix 5B

Current quarter $A'000

Year to date              (9 months)
$A'000

1.

Cash flows from operating activities

1.1

Receipts from customers

1.2

Payments for

(2,235)

(5,489)

(a)   exploration & evaluation

(b)   development

(1,129)

(1,129)

(c)   production

-

-

(d)   staff costs

(1,100)

(2,573)

(e)   administration and corporate costs

(458)

(965)

1.3

Dividends received (see note 3)

-

-

1.4

Interest received

62

115

1.5

Interest and other costs of finance paid

-

-

1.6

Income taxes paid

-

-

1.7

Research and development refunds

-

-

1.8

Other (provide details if material)
- Business Development

(254)

(780)

1.9

Net cash from / (used in) operating activities

(5,114)

(10,821)

2.

Cash flows from investing activities

(56)

(315)

2.1

Payments to acquire:

(a)   property, plant and equipment

(b)   tenements (see item 10)

-

-

(c)   investments

-

-

(d)   other non-current assets

-

-

2.2

Proceeds from the disposal of:

-

-

(a)   property, plant and equipment

(b)   tenements (see item 10)

-

-

(c)   investments

-

-

(d)   other non-current assets

-

-

2.3

Cash flows from loans to other entities

-

-

2.4

Dividends received (see note 3)

-

-

2.5

Other (provide details if material)

-

-

2.6

Net cash from / (used in) investing activities

(56)

(315)

3.

Cash flows from financing activities

-

13,000

3.1

Proceeds from issues of shares

3.2

Proceeds from issue of convertible notes

-

-

3.3

Proceeds from exercise of share options

-

-

3.4

Transaction costs related to issues of shares, convertible notes or options

(30)

(745)

3.5

Proceeds from borrowings

-

-

3.6

Repayment of borrowings

-

-

3.7

Transaction costs related to loans and borrowings

-

-

3.8

Dividends paid

-

-

3.9

Other (provide details if material)

-

-

3.10

Net cash from / (used in) financing activities

(30)

12,255

4.

Net increase / (decrease) in cash and cash equivalents for the period

12,028

5,709

4.1

Cash and cash equivalents at beginning of period

4.2

Net cash from / (used in) operating activities (item 1.9 above)

(5,114)

(10,821)

4.3

Net cash from / (used in) investing activities (item 2.6 above)

(56)

(315)

4.4

Net cash from / (used in) financing activities (item 3.10 above)

(30)

12,255

4.5

Effect of movement in exchange rates on cash held

-

-

4.6

Cash and cash equivalents at end of period

6,828

6,828

Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts

Previous quarter
$A'000

5.1

Bank balances

1,635

2,901

5.2

Call deposits

5,193

9,127

5.3

Bank overdrafts

-

-

5.4

Other (provide details)

-

-

5.5

Cash and cash equivalents at end of quarter (should equal item 4.6 above)

6,828

12,028

Payments to directors of the entity and their associates

Current quarter
$A'000

6.1

Aggregate amount of payments to these parties included in item 1.2

(169)

6.2

Aggregate amount of cash flow from loans to these parties included in item 2.3

-

6.3

Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2

Payments include salaries, director and consulting fees, superannuation and provision of corporate, administration services, and a fully serviced office.

Payments to related entities of the entity and their associates

Current quarter
$A'000

7.1

Aggregate amount of payments to these parties included in item 1.2

-

7.2

Aggregate amount of cash flow from loans to these parties included in item 2.3

-

7.3

Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2

Not applicable.

Financing facilities available
Add notes as necessary for an understanding of the position

Amount drawn at quarter end
$A'000

8.1

Loan facilities

-

-

8.2

Credit standby arrangements

-

-

8.3

Other (please specify)

-

-

8.4

Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.

Not applicable

Estimated cash outflows for next quarter

$A'000

9.1

Exploration and evaluation

2,500

9.2

Development

2,000

9.3

Production

-

9.4

Staff costs

1,500

9.5

Administration and corporate costs

400

9.6

Other (provide details if material)
- Business Development

- Exercise of Unlisted Options

100
(300)

9.7

Total estimated cash outflows

6,200

Changes in tenements
(items 2.1(b) and 2.2(b) above)

Tenement reference and location

Nature of interest

Interest at beginning of quarter

Interest at end of quarter

10.1

Interests in mining tenements and petroleum tenements lapsed, relinquished or reduced

Refer to Appendix 1

10.2

Interests in mining tenements and petroleum tenements acquired or increased